PRODUCTION BUDGET
Who Is Eartha Mae?
A One-Woman Play With Music About the LIfe + Times of Eartha Kitt
A One-Woman Play With Music About the LIfe + Times of Eartha Kitt
PLAYING JAN 31 - FEB 23, 2019
DEPARTMENT |
ITEM |
COST TO BRIDGE |
DONATED TO BRIDGE |
Stage Management Materials |
Ricola |
5 |
- |
- |
Two Rolls Spike Tape |
10 |
- |
- |
Two Rolls Gaff Tape |
10 |
- |
- |
Batteries |
25 |
- |
- |
Office Supplies |
25 |
- |
Marketing Materials |
Posters + Postcards |
150 |
150 |
- |
Boosted Social Media Adds |
100 |
- |
- |
Newsletter Software |
25 |
- |
Design Materials |
Scenic |
500 |
- |
- |
300 |
200 |
|
- |
Costumes |
500 |
- |
- |
Sound Rentals |
100 |
- |
- |
Lighting Rentals |
100 |
- |
Production Costs |
Rent Light Board |
100 |
400 |
- |
Rent QLab |
60 |
- |
- |
Rent Booth Laptop |
- |
500 |
- |
Piano Tuning x 2 |
350 |
- |
- |
Load In / Load Out Truck Rental |
250 |
- |
- |
Wardrobe / Wig Maintenance |
250 |
- |
- |
Print + Bind Scripts |
- |
100 |
- |
Venue Rental |
10,285 |
- |
Company Costs |
Actor Housing |
- |
3000 |
Front of House Materials |
4 Nights Licensed Bartender |
660 |
- |
- |
4 Nights Beer + Wine License |
220 |
- |
- |
Beer + Wine |
100 |
400 |
- |
Bar Materials |
200 |
- |
- |
Playbills |
- |
1000 |
- |
Signage |
- |
25 |
Personnel Fees |
Producing Artistic Director |
- |
15,000 |
- |
Associate Producer |
- |
7500 |
- |
Assistant to the Producers |
1000 |
1000 |
- |
Playwright |
2100 |
- |
- |
Director |
1000 |
2000 |
- |
Music Director + Pianist |
1250 |
3750 |
- |
Choreographer |
750 |
- |
- |
AEA Actor Weekly Compensation Package |
4058.80 |
- |
- |
Actor Per Diem |
1240 |
- |
- |
6 Promotional Actor Appearances |
600 |
- |
- |
AEA Stage Management Weekly Compensation Packages |
9104 |
- |
- |
Scenic Designer |
800 |
1200 |
- |
Costume Designer |
1000 |
1000 |
- |
Lighting Designer |
1000 |
1000 |
- |
Sound Designer + Engineer |
1000 |
1000 |
- |
Properties Coordinator |
1000 |
1000 |
- |
Wig Designer (Includes Materials) |
1800 |
1000 |
- |
Technical Director + Scenic Carpented |
1000 |
1000 |
- |
Master Electrician + Spotlight Operator |
600 |
1400 |
- |
Wardrobe + Wig Supervisor |
1000 |
1000 |
- |
Publicist |
- |
2500 |
- |
Graphic Designer |
- |
1250 |
- |
Front of House Team (4/Show) |
- |
5000 |
- |
- |
TOTAL COST TO BRIDGE |
TOTAL DONATED TO BRIDGE |
- |
Subtotal |
44,622.80 |
53,575.00 |
- |
10% Overage |
4,462.28 |
5,357.50 |
- |
Totals |
$49,085.08 |
$58,932.50 |
GRAND TOTAL COST FOR WHO IS EARTHA MAE? |
$108,017.58 |
________
the donated wages listed above are calculated at $20 / hour. all hours are estimated based on experience.
THANK YOU FOR BEING AN ARTS ANGEL!
YEAR 6 DONORS + PERKS
$1+
thank you!
Christine + Charlie Allen, Jessie Austrian, Ari Barbanell, Suzanne Preston Blier, Chelsea Bonosky, Katie Carlone, Mike Cicolella, Christine Collins, Adam Combies, Mike Connolly, KC Cosentino, Brett Cramp, Kris Danford, Rose + Stephen D'Ambrosio, Caitlin Davies, Owen Doyle, Emma Freeman, Alicia Gordon, Gillian Gordon, Mary Greenawalt, Kel Haney, Dabney Hailey, Bill Harris + Terry Rockefeller, Rosey Hay, Lovell Holder, Vivian Baguer Holland, Meghan Hornblower, Diana Hunt, Kara Ireland, John Jepsen, Matt Kalinowski, Brian Kelly, Gwen Kingston, Gina Kiss, Barrie Kreinik, Ali Lawrence, Kristina Latino, Mary Lauve, Annie MacRae, Alanna Mallon, Mal Malme, Yasuko Mano, Marissa Marquez In Honor of Abby Marquez, Tasha Matthews, Sarah Jean Mason, Nadeem Mazen, Susannah McGlamery, Amy Merrill, Rebecca Miller, Diane + Tim Mooney, Mimi Moore, Patrick Mulryan, Julie Nelson, Peter Pillitteri, Melissa Provost, Tequi + Robert Rodriguez, Mark + Barbara Scanlon, Lucy Van Atta, Manny Valentino + Mo McManus, Bobby Rausch, Joseph W. Rodriguez; Meghan Rosa, Jonathan Sachs, Jennifer Schifter, Tal Scully, Amelia Smith, Kathy St. George, Vijaya Sundaram, Erin + Mike Sullivan, Jeffries Thaiss, Robert Thorpe, Charlie Thurston, David Weinstein, Gillian Williams, Jade Ziane, Quinton Zondervan
$500+
snag a Bridge Rep tank, tee or tote
Paula Brody, Sue Pett; Adele Pressman; Chuck Schwager; Lisa + Norris Strawbridge; Gene Yoon + Amil Shah
$1,000+
snag a Bridge Rep tank, tee or tote + have a seat named for you for the year
Anonymous, Peggy Koenig; Henry + Lee Harrison; Jack + Cindy Kadzik
$5,000+
snag a Bridge Rep tank, tee or tote; have a seat named for you at the event; and enjoy a pair of complimentary tickets to the event of your choice
Ruth + Rich Grobe
give $10,000+
see your name listed here + in our playbill as an event sponsor; snag a Bridge Rep tank, tee or tote;
have a seat named for you at the event; enjoy a pair of complimentary tickets to every event
The City of Cambridge; Ruth du Pont Lord Charitable Trust
new + increased "all in" memberships
Robin Abrahams, Peter Banos, Jody Bird, Danielle Davidson, Jan Devereux, Sam Greenblatt, Nicholas Hebert, Anna Porter, Rachel Scanlon, Betsy Tomlinson